County Profile for Delta - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,597,753 Total Charges 191,804,491
Fixed Assets 24,253,877 Contract Allowance 110,361,205
Other Assets 20,830,757 Operating Revenue 81,443,286
Total Assets 58,682,387 Operating Expenses 83,208,702
Current Liabilities 6,468,792 Operating Margin -1,765,416
Long Term Liabilities 9,797,771 Other Income 1,184,097
Total Equity 42,415,824 Other Expense 0
Total Liabilities and Equity 58,682,387 Net Profit or Loss -581,319

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,319 Revenue per Bed $1,850,984 Revenue per Person $81,443,286
Net Margin per Discharge ($1,112) Net Margin per Bed ($40,123) Net Margin per Person ($1,765,416)
Net Profit per Discharge ($366) Net Profit per Bed ($13,212) Net Profit per Person ($581,319)
Net Fixed Assets per Discharge $15,283 Net Fixed Assets per Bed $551,224 Net Fixed Assets per Bed $24,253,877
Long Term Debt per Discharge $6,174 Long Term Debt per Bed $222,677 Long Term Debt per Person $9,797,771
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,186 Net Fixed Assets 1,323 Population Estimate 1,151
Total Revenue 1,086 Long Term Liabilities 1,284 Total Patient Discharges 1,283
Net Margin 2,112 Total Patient Beds 1,340
Net Profit or Loss 2,592

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,868,253 3,489,270 1.6818
31 Intensive Care Unit 2,032,095 1,701,698 1.1942
32 Coronary Care Unit 0 0
43 Nursery 218,559 242,351 0.9018
44 Skilled Nursing Care 0 0
50 Operating Room 3,902,576 13,615,544 0.2866
51 Recovery Room 1,499,865 2,154,460 0.6962
52 Labor and Delivery Room 533,430 952,783 0.5599

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,347,982 13 Nursing Administration 1,325,776
02,03 Captial Related - Movable Equipment 2,042,364 14 Central Services and Supply 0
04 Employee Benefits 9,231,117 15 Pharmacy 1,494,784
05 Administrative and General 4,921,527 16 Medical Records and Medical Library 716,093
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,645,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,131,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 661,139 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,517,620

County Profile for Delta - 2018